ASSUMPTIONS — Uses 2026 federal brackets and the standard deduction for your filing status, 2026 FICA (6.2% Social Security to $184,500, 1.45% Medicare + 0.9% above the high-earner threshold). State tax is a flat estimate you set — actual state withholding uses each state's own brackets. Excludes local taxes, other pre-tax benefits and credits.